Universidad Católica Boliviana "San Pablo"

PROYECTO DE GRADO INVERSIONES Y FINANCIAMIENTO 209 Cuadro 8.20. Servicio a la deuda SERVICIO A LA DEUDA (EXPRESADO EN DOLARES AMERICANOS) Ano Saldo capital Interes (I) Amortización (A) Pago Semestre Pago Annual 0 85.000 4.250 4.250 8.500 85.000 4.250 4.250 1 85,000 4.250 2.571 6.821 13.641 82.429 4.121 2.699 6.821 2 79.730 3.987 2.834 6.821 13.641 76.896 3.845 2.976 6.821 3 73.920 3.696 3.125 6.821 13.641 70.796 3.540 3.281 6.821 4 67.515 3.376 3.445 6.821 13.641 64.070 3.204 3.617 6.821 5 60.453 3.023 3.798 6.821 13.641 56.655 2.833 3.988 6.821 6 52667 2.633 4.187 6.821 13.641 48.480 2.424 4.397 6.821 7 44.083 2.204 4.616 6.821 13.641 39.467 1.973 4.847 6.821 8 34.619 1.731 5.090 6.821 13.641 29.530 1.476 5.344 6.821 9 24.186 1.209 5.611 6.821 13.641 18.574 929 5.892 6.821 10 12.682 634 6.187 6.821 13.641 6.496 325 6.496 6.821 TOTAL 0 59.912 85.000 144.912 144.912 Fuente: Elaboración propia